Year 1 |
₹13,69,411.69 |
₹ 2,25,542.62 |
₹ 15,94,954.31 |
₹ 36,30,588.31 |
27.39% |
Month 1 |
₹ 1,91,392.28 |
₹ 36,458.33 |
₹ 2,27,850.62 |
₹ 48,08,607.72 |
3.83% |
Month 2 |
₹ 1,92,787.85 |
₹ 35,062.76 |
₹ 2,27,850.62 |
₹ 46,15,819.87 |
7.68% |
Month 3 |
₹ 1,94,193.60 |
₹ 33,657.02 |
₹ 2,27,850.62 |
₹ 44,21,626.27 |
11.57% |
Month 4 |
₹ 1,95,609.59 |
₹ 32,241.02 |
₹ 2,27,850.62 |
₹ 42,26,016.68 |
15.48% |
Month 5 |
₹ 1,97,035.91 |
₹ 30,814.70 |
₹ 2,27,850.62 |
₹ 40,28,980.77 |
19.42% |
Month 6 |
₹ 1,98,472.63 |
₹ 29,377.98 |
₹ 2,27,850.62 |
₹ 38,30,508.14 |
23.39% |
Month 7 |
₹ 1,99,919.83 |
₹ 27,930.79 |
₹ 2,27,850.62 |
₹ 36,30,588.31 |
27.39% |
|
Year 2 |
₹25,15,838.49 |
₹ 2,18,368.90 |
₹ 27,34,207.39 |
₹ 11,14,749.82 |
77.71% |
Month 8 |
₹ 2,01,377.58 |
₹ 26,473.04 |
₹ 2,27,850.62 |
₹ 34,29,210.74 |
31.42% |
Month 9 |
₹ 2,02,845.95 |
₹ 25,004.66 |
₹ 2,27,850.62 |
₹ 32,26,364.78 |
35.47% |
Month 10 |
₹ 2,04,325.04 |
₹ 23,525.58 |
₹ 2,27,850.62 |
₹ 30,22,039.74 |
39.56% |
Month 11 |
₹ 2,05,814.91 |
₹ 22,035.71 |
₹ 2,27,850.62 |
₹ 28,16,224.83 |
43.68% |
Month 12 |
₹ 2,07,315.64 |
₹ 20,534.97 |
₹ 2,27,850.62 |
₹ 26,08,909.19 |
47.82% |
Month 13 |
₹ 2,08,827.32 |
₹ 19,023.30 |
₹ 2,27,850.62 |
₹ 24,00,081.87 |
52.00% |
Month 14 |
₹ 2,10,350.02 |
₹ 17,500.60 |
₹ 2,27,850.62 |
₹ 21,89,731.85 |
56.21% |
Month 15 |
₹ 2,11,883.82 |
₹ 15,966.79 |
₹ 2,27,850.62 |
₹ 19,77,848.03 |
60.44% |
Month 16 |
₹ 2,13,428.81 |
₹ 14,421.81 |
₹ 2,27,850.62 |
₹ 17,64,419.22 |
64.71% |
Month 17 |
₹ 2,14,985.06 |
₹ 12,865.56 |
₹ 2,27,850.62 |
₹ 15,49,434.17 |
69.01% |
Month 18 |
₹ 2,16,552.66 |
₹ 11,297.96 |
₹ 2,27,850.62 |
₹ 13,32,881.51 |
73.34% |
Month 19 |
₹ 2,18,131.69 |
₹ 9,718.93 |
₹ 2,27,850.62 |
₹ 11,14,749.82 |
77.71% |
|
Year 3 |
₹11,14,749.82 |
₹ 24,503.26 |
₹ 11,39,253.08 |
₹ 0.00 |
100.00% |
Month 20 |
₹ 2,19,722.23 |
₹ 8,128.38 |
₹ 2,27,850.62 |
₹ 8,95,027.59 |
82.10% |
Month 21 |
₹ 2,21,324.37 |
₹ 6,526.24 |
₹ 2,27,850.62 |
₹ 6,73,703.22 |
86.53% |
Month 22 |
₹ 2,22,938.20 |
₹ 4,912.42 |
₹ 2,27,850.62 |
₹ 4,50,765.02 |
90.98% |
Month 23 |
₹ 2,24,563.79 |
₹ 3,286.83 |
₹ 2,27,850.62 |
₹ 2,26,201.23 |
95.48% |
Month 24 |
₹ 2,26,201.23 |
₹ 1,649.38 |
₹ 2,27,850.62 |
₹ 0.00 |
100.00% |
|